| a. Capital risk management
The group manages its capital to ensure that all entities in the group will be able to continue as a going concern while
maximising the return to stakeholders through the optimisation of debt and equity. The overall strategy remains unchanged
from the previous year.
The capital structure of the group consists of debt (refer and ), cash and cash equivalents () and equity
attributable to equity holders of Barloworld Limited, comprising issued capital (), reserves and retained earnings
(statement of changes in equity).
A finance committee consisting of senior executives of the group meets on a regular basis to review the capital structure based on the cost of capital and the risks associated with each class of capital, analyse currency and interest rate exposure and to re-evaluate treasury management strategies in the context of most recent economic conditions and forecasts. The group has targeted gearing ratios for each major business segment as disclosed in note 1.1. The group’s various treasury operations provide the group with access to local money markets and provide group subsidiaries with the benefit of bulk financing and depositing.
b. Market risk
(i) Currency risk
Trade commitments
The group’s currency exposure management policy for the southern African operations is to hedge substantially all material foreign currency trade commitments for which customers have or will not be accepting the currency risk. In respect of offshore operations, where there is a traditionally stable relationship between the functional and transacting currencies, the need to take foreign exchange cover is at the discretion of the divisional board. Each division manages its own trade exposure within the overall framework of the group policy. In this regard the group has entered into certain forward exchange contracts which do not relate to specific items appearing in the statement of financial position, but were entered into to cover foreign commitments not yet due or proceeds not yet received. The risk of having to close out these contracts is considered to be low. The group also invested in government bonds to hedge against the devaluation of local currencies in African countries.
Net currency exposure and sensitivity analysis
The following table represents the extent to which the group has monetary assets and liabilities in currencies other than the group companies’ functional currency. The information is shown inclusive of the impact of forward contracts and options in place to hedge the foreign currency exposures. Based on the net exposure below it is estimated that a simultaneous 10% change in all foreign currency exchange rates against divisional functional currency will impact the fair value of the net monetary assets/liabilities of the group to the extent of R509 million (2014: R480 million; 2013: R527 million), of which R94 million (2014: R160 million; 2013: R225 million) will impact other comprehensive income and R415 million (2014: R320 million; 2013: R302 million) will impact profit or loss.
| |
|
|
|
|
|
|
|
|
|
|
| |
|
| Net foreign currency monetary assets/(liabilities) |
|
|
SA rand
Rm |
Euro
Rm |
British
sterling
Rm |
US
dollar
Rm |
Other
currencies
Rm |
|
Total
Rm |
|
| Functional currency of group operation: |
|
|
|
|
|
|
|
|
|
|
| SA rand |
|
|
n/a |
210 |
44 |
1 998 |
|
|
2 252 |
|
| British sterling |
|
|
|
|
n/a |
3 028 |
|
|
3 028 |
|
| Other African currencies |
|
|
(47) |
|
|
(145) |
|
|
(192) |
|
| As at 30 September 2015 |
|
|
(47) |
210 |
44 |
4 881 |
|
|
5 088 |
|
| SA rand |
|
|
n/a |
308 |
19 |
2 323 |
3 |
|
2 654 |
|
| Euro |
|
|
|
|
|
|
(3) |
|
(3) |
|
| British sterling |
|
|
|
7 |
n/a |
2 207 |
|
|
2 214 |
|
| Other African currencies |
|
|
(44) |
|
|
(25) |
|
|
(68) |
|
| As at 30 September 2014 |
|
|
(44) |
315 |
19 |
4 506 |
|
|
4 797 |
|
| SA rand |
|
|
n/a |
275 |
36 |
3 067 |
4 |
|
3 382 |
|
| Euro |
|
|
|
n/a |
|
(11) |
(12) |
|
(23) |
|
| British sterling |
|
|
(4) |
24 |
n/a |
1 895 |
|
|
1 915 |
|
| US dollar |
|
|
|
20 |
|
n/a |
|
|
20 |
|
| Other African currencies |
|
|
|
|
|
(20) |
|
|
(20) |
|
| As at 30 September 2013 |
|
|
(4) |
319 |
36 |
4 931 |
(8) |
|
5 273 |
|
|
|
|
|
|
|
|
|
| |
|
|
Fair value |
| |
|
|
|
|
|
|
|
| |
|
|
2014
Rm |
2013
Rm |
| Hedge accounting applied in respect of foreign currency risk
|
|
|
|
|
|
|
|
| Cash flow hedges |
|
|
|
|
|
|
|
| Fair value of asset – foreign currency forward exchange
contracts |
|
|
116 |
|
|
80 |
44 |
The foreign currency contracts have been acquired to hedge the underlying currency risk arising from a firm commitment
to acquire equipment machines as well as the forecast purchases of spare parts. All cash flows are expected to occur and
affect profit or loss within the next 12 months.
(ii) Interest rate risk
The group manages the exposure to interest rate risk by maintaining a balance between fixed and floating rate borrowings.
The interest rate characteristics of new borrowings and the refinancing of existing borrowings are structured according to
expected movements in interest rates. There has been no change in the current year to this approach.
The interest rate profile of total borrowings is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
| |
Currency |
Year of
redemption/
repayment |
Interest
rate (%) |
|
|
2014
Rm |
2013
Rm |
|
| Liabilities in foreign currencies |
|
|
|
|
|
|
|
|
|
|
|
| Bank overdrafts and short-term loans |
|
|
Libor* + 2%, |
|
|
|
|
|
|
|
|
| |
|
|
3-month Libor* |
|
|
|
|
|
|
|
|
| |
USD |
|
+ 4.5% |
|
|
99 |
|
|
75 |
252 |
|
| |
AOA |
|
Bank of Zambia |
|
|
|
|
|
|
37 |
|
| |
|
|
policy rate |
|
|
|
|
|
|
|
|
| |
ZMK |
|
(12%) +3% |
|
|
39 |
|
|
|
9 |
|
| |
|
|
Prime (MT)** |
|
|
|
|
|
|
|
|
| |
|
|
– 1% pa, |
|
|
|
|
|
|
|
|
| |
|
|
Prime (MT)** |
|
|
|
|
|
|
|
|
| |
MZM |
|
– 1.5% pa |
|
|
104 |
|
|
27 |
29 |
|
| |
|
|
Internal rate |
|
|
|
|
|
|
|
|
| |
|
|
+ 3.5%, |
|
|
|
|
|
|
|
|
| |
|
|
1 month Mosprime |
|
|
|
|
|
|
|
|
| |
RUR |
|
+ 2.85% |
|
|
181 |
|
|
123 |
162 |
|
| |
AUD |
|
|
|
|
|
|
|
|
418 |
|
| |
|
|
Euribor*** |
|
|
|
|
|
|
|
|
| |
|
|
12 month + 5.68%, |
|
|
|
|
|
|
|
|
| |
|
|
Libor* + 1.5%, |
|
|
|
|
|
|
|
|
| |
|
|
Euribor*** |
|
|
|
|
|
|
|
|
| |
EUR |
|
3 month + 3% |
|
|
219 |
|
|
46 |
16 |
|
| |
NAM |
|
|
|
|
|
|
|
|
1 |
|
| |
BWP |
|
Prime – 1.5% |
|
|
30 |
|
|
50 |
12 |
|
| Total short-term foreign currency liabilities () |
|
|
|
|
|
672 |
|
|
321 |
935 |
|
| Unsecured loans |
Other |
2017 |
Prime – 1.5% |
|
|
234 |
|
|
196 |
150 |
|
| |
|
|
3-month |
|
|
|
|
|
|
|
|
| |
USD |
2016 |
Libor* + 4.5% |
|
|
5 |
|
|
14 |
23 |
|
| |
|
|
Libor* + 1% to |
|
|
|
|
|
|
|
|
| |
GBP |
|
Libor* + 1.3% |
|
|
456 |
|
|
|
|
|
| |
|
|
Euribor*** |
|
|
|
|
|
|
|
|
| Liabilities under capitalised finance leases |
EUR |
2019 |
12 month + 5.68% |
|
|
34 |
|
|
39 |
44 |
|
| Total long-term foreign currency liabilities () |
|
|
|
|
|
729 |
|
|
249 |
217 |
|
| Liabilities in South African rand |
|
|
|
|
|
|
|
|
|
|
|
| Bank borrowings and bank overdrafts |
|
|
|
|
|
3 679 |
|
|
4 074 |
2 033 |
|
| Total South African rand liabilities () |
|
|
|
|
|
3 679 |
|
|
4 074 |
2 033 |
|
| Secured loans |
|
2010 – 2023 |
7.3 – 9 |
|
|
176 |
|
|
157 |
75 |
|
| Unsecured loans |
|
2010 – 2019 |
5.25 – 11.67 |
|
|
8 623 |
|
|
7 444 |
6 544 |
|
| Liabilities under capitalised finance leases |
|
2010 – 2022 |
6.7 – 12.3 |
|
|
1 417 |
|
|
1 214 |
828 |
|
| Total South African rand liabilities () |
|
|
|
|
|
10 216 |
|
|
8 815 |
7 447 |
|
| Total South African rand and foreign currency liabilities ( and ) |
|
|
|
|
|
10 945 |
|
|
9 064 |
7 664 |
|
| Interest rates |
|
|
|
|
|
3 492 |
|
|
|
|
|
| Loans at fixed rates of interest |
|
|
|
|
|
|
|
3 614 |
3 693 |
|
| Loans linked to South African money market rates |
|
|
|
|
|
6 912 |
|
|
5 413 |
3 948 |
|
| Loans linked to offshore money markets |
|
|
|
|
|
541 |
|
|
37 |
23 |
|
| |
|
|
|
|
|
10 945 |
|
|
9 064 |
7 664 |
|
* Libor – London interbank offered rate
** Mozambique short-term bank instrument
*** Euribor – European interbank offered rate
|
|
|
|
|
|
|
|
|
| |
|
|
2014
Rm |
2013
Rm |
|
| Interest rate sensitivity analysis |
|
|
|
|
|
|
|
|
| Impact of a 1% increase in South African interest rates |
|
|
|
|
|
|
|
|
| – charge to profit or loss |
|
|
75 |
|
|
61 |
51 |
|
| Impact of a 1% increase in offshore interest rates |
|
|
|
|
|
|
|
|
| – charge to profit or loss |
|
|
7 |
|
|
6 |
10 |
|
| (iii) Other price risk |
|
|
|
|
|
|
|
|
| The group is exposed to price risk arising out of the following: |
|
|
|
|
|
|
|
|
| Barloworld share price |
|
|
|
|
|
|
|
|
| The group has a liability to option holders in terms of the Share |
|
|
|
|
|
|
|
|
| Appreciation Rights Scheme (refer note 32.3) |
|
|
|
|
|
|
|
|
| Barloworld share price sensitivity analysis |
|
|
|
|
|
|
|
|
| Impact of a 10% increase in the Barloworld share price as at 30 September |
|
|
|
|
|
|
|
|
| – charge to profit or loss in respect of the liability |
|
|
3 |
|
|
12 |
42 |
|
There has been no change during the current year in the group approach to managing other price risk.
c. Credit risk
Potential areas of credit risk consist of trade receivables and short-term cash investments. Trade receivables consist mainly
of a large and widespread customer base. Group companies monitor the financial position of their customers on an
ongoing basis. Where considered appropriate, use is made of credit guarantee insurance. The granting of credit is
controlled by application and account limits. Provision is made for bad debts and at the year end management did not
consider there to be any material credit risk exposure that was not already covered by credit guarantee insurance or a bad
debt provision. It is group policy to deposit short-term cash investments with major banks and financial institutions with
strong credit ratings.
The credit quality of assets that are neither past due nor impaired is considered to be good. Historical default rates vary
per division from 0.4% to 5.0%.
|
|
|
|
|
|
|
|
|
| |
|
|
2014
Rm |
2013
Rm |
|
| Maximum exposure to credit risk (excluding collateral held), exceeding the carrying amount |
|
|
|
|
|
|
|
|
| Trade receivables |
|
|
|
|
|
|
|
|
| Other items, including financial guarantees |
|
|
1 343 |
|
|
1 720 |
1 668 |
|
| |
|
|
1 343 |
|
|
1 720 |
1 668 |
|
| Carrying value of financial assets, the terms of which have been renegotiated |
|
|
|
|
|
|
|
|
| Trade receivables |
|
|
|
|
|
|
|
|
| – Industry |
|
|
3 |
|
|
1 |
8 |
|
| – Government |
|
|
|
|
|
36 |
38 |
|
d. Liquidity risk
The group manages liquidity risk by monitoring forecast cash flows, maintaining a balance between long-term and shortterm
debt and ensuring that adequate unutilised borrowing facilities are maintained. Unutilised bank facilities amounted
to R7.7 billion (2014: R8.4 billion; 2013: R7.9 billion). There has been no change to this approach during the current year.
Maturity profile of financial liabilities
The maturity profile of the financial instruments is summarised as follows (based on contractual undiscounted cash flows):
|
|
|
|
|
|
|
|
| |
|
| |
|
|
Total
owing
Rm |
2016
Rm |
2016 to
2020
Rm |
2020 and
onwards
Rm |
|
| Interest-bearing liabilities |
|
|
15 546 |
4 545 |
8 960 |
2 039 |
|
| Trade payables and other non-interest-bearing liabilities |
|
|
9 863 |
9 863 |
|
|
|
|