| Notes to the consolidated annual financial statements l Note 14 |
|
| |
|
|
|
2014
Rm |
2013
Rm |
|
| 14. |
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
| |
Total long-term borrowings (note 31.2)* |
|
|
10 945 |
|
|
9 064 |
7 664 |
|
| |
Less: Current portion redeemable and repayable within one year
(note 18) |
|
|
(1 871) |
|
|
(2 143) |
(379) |
|
| |
Interest-bearing liabilities |
|
|
9 074 |
|
|
6 921 |
7 285 |
|
| |
Per category: |
|
|
|
|
|
|
|
|
| |
Financial liabilities measured at amortised cost |
|
|
7 911 |
|
|
5 954 |
6 591 |
|
| |
Non-current portion of finance lease liabilities |
|
|
1 163 |
|
|
967 |
694 |
|
| |
|
|
|
9 074 |
|
|
6 921 |
7 285 |
|
| |
The group has unutilised borrowing facilities of R7 664 million at year end.
| |
|
|
|
|
Repayable during the year ending 30 September |
|
|
|
|
| |
|
|
Total
owing
2015
Rm |
|
|
|
2016
Rm |
2017
Rm |
2018
Rm |
2019
Rm |
2020 and
onwards
Rm |
|
Total
owing
2014
Rm |
Total
owing
2013
Rm |
|
| Summary of group
borrowings by currency
and by year of
redemption or
repayment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total SA rand |
|
|
10 216 |
|
|
|
1 838 |
1 377 |
704 |
1 484 |
4 813 |
|
8 815 |
7 447 |
|
| US dollar |
|
|
5 |
|
|
|
5 |
|
|
|
|
|
14 |
23 |
|
| UK sterling |
|
|
456 |
|
|
|
|
|
|
456 |
|
|
|
|
|
| Euro |
|
|
34 |
|
|
|
8 |
8 |
9 |
9 |
|
|
39 |
44 |
|
| Other |
|
|
234 |
|
|
|
20 |
214 |
|
|
|
|
196 |
150 |
|
| Total foreign currencies |
|
|
729 |
|
|
|
33 |
222 |
9 |
465 |
|
|
249 |
217 |
|
| Total SA rand and foreign
currency liabilities |
|
|
10 945 |
|
|
|
1 871 |
1 599 |
713 |
1 949 |
4 813 |
|
9 064 |
7 664 |
|
| |
|
Liabilities secured |
|
Net book value of assets
encumbered |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Included above are secured liabilities as follows: |
|
|
2014
Rm |
2013
Rm |
|
|
2014
Rm |
2013
Rm |
|
| Secured liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Secured loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| South African rand |
|
|
176 |
|
|
157 |
75 |
|
|
113 |
|
|
135 |
121 |
|
| Foreign currencies |
|
|
8 |
|
|
|
|
|
|
16 |
|
|
|
|
|
| Liabilities under capitalised finance leases (note 28) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| South African rand |
|
|
1 417 |
|
|
1 213 |
828 |
|
|
2 009 |
|
|
1 568 |
872 |
|
| Foreign currencies |
|
|
34 |
|
|
39 |
44 |
|
|
|
|
|
|
|
|
| Total secured liabilities |
|
|
1 635 |
|
|
1 409 |
947 |
|
|
2 138 |
|
|
1 703 |
993 |
|
| Assets encumbered are made up as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, plant and equipment |
|
|
|
|
|
|
|
|
|
2 122 |
|
|
1 703 |
993 |
|
| |
|
|
|
|
|
|
|
|
|
2 122 |
|
|
1 703 |
993 |
|
| *Included in this number are the following Barloworld bonds |
| Certificate |
Issued |
Maturity |
Tenor |
Comparable
treasury
stock |
Spread
bps |
Yield
% |
Type |
|
|
2014
Rm |
2013
Rm |
|
| BAW2 |
2 Oct 08 |
2 Oct 15 |
7 years |
R157 |
275 |
11.67 |
Fixed
rate
(NACS) |
|
|
750 |
|
|
750 |
750 |
|
| BAW3 |
15 Sep 10 |
2 Oct 17 |
7 years |
3-month
Jibar |
260 |
8.43 |
Floating
rate |
|
|
334 |
|
|
334 |
334 |
|
| BAW6 |
15 Sep 10 |
2 Oct 14 |
4 years |
3-month
Jibar |
185 |
7.68 |
Floating
rate |
|
|
|
|
|
200 |
200 |
|
| BAW7 |
15 Sep 10 |
2 Oct 14 |
4 years |
R201 |
173 |
8.73 |
Fixed
rate
(NACS) |
|
|
|
|
|
75 |
75 |
|
| BAW8 |
15 Sep 10 |
2 Oct 17 |
7 years |
R203 |
238 |
9.94 |
Fixed
rate
(NACS) |
|
|
91 |
|
|
91 |
91 |
|
| BAW9 |
4 Feb 11 |
3 Feb 14 |
3 years |
3-month
Jibar |
155 |
6.69 |
Floating
rate |
|
|
|
|
|
|
160 |
|
| BAW10 |
14 Jun 11 |
1 Oct 16 |
4 years |
3-month
Jibar |
155 |
7.38 |
Floating
rate |
|
|
614 |
|
|
614 |
614 |
|
| BAW11 |
14 Jun 11 |
1 Oct 18 |
7 years |
R204 |
156 |
9.80 |
Fixed
rate
(NACS) |
|
|
460 |
|
|
460 |
460 |
|
| BAW12 |
17 Apr 12 |
17 Apr 15 |
3 years |
3-month
Jibar |
127 |
7.10 |
Floating
rate |
|
|
|
|
|
310 |
310 |
|
| BAW13 |
17 Apr 12 |
17 Apr 17 |
5 years |
3-month
Jibar |
155 |
7.38 |
Floating
rate |
|
|
450 |
|
|
450 |
450 |
|
| BAW15 |
1 Feb 13 |
1 Feb 16 |
3 years |
3-month
Jibar |
125 |
7.21 |
Floating
rate |
|
|
200 |
|
|
200 |
200 |
|
| BAW16 |
1 Jul 13 |
15 Jan 15 |
1.5 years |
3-month
Jibar |
120 |
7.05 |
Floating
rate |
|
|
|
|
|
|
1 000 |
|
| BAW17 |
5 Dec 13 |
5 Dec 18 |
5 years |
3-month
Jibar |
148 |
7.61 |
Floating
rate |
|
|
714 |
|
|
714 |
|
|
| BAW18 |
5 Dec 13 |
5 Dec 20 |
8 years |
3-month
Jibar |
170 |
7.83 |
Floating
rate |
|
|
355 |
|
|
355 |
|
|
| BAW19 |
5 Dec 13 |
5 Dec 20 |
8 years |
R208 |
170 |
9.56 |
Fixed
rate
(NACS) |
|
|
472 |
|
|
472 |
|
|
| BAW20U |
15 Jul 14 |
15 Jan 16 |
1.5 years |
3-month
Jibar |
90 |
6.98 |
Floating
rate |
|
|
500 |
|
|
500 |
|
|
| BAW21 |
24 Mar 15 |
24 Mar 22 |
7 years |
R208 |
200 |
9.30 |
Fixed
rate
(NACS) |
|
|
710 |
|
|
|
|
|
| Fees capitalised |
|
|
|
|
|
|
|
|
|
(8) |
|
|
(9) |
(7) |
|
| |
|
|
|
|
|
|
|
|
|
5 642 |
|
|
5 516 |
4 637 |
|
|
| Notes to the consolidated annual financial statements l Note 14 |
|
|